Sun Power & Geothermal Energy Company
    San Rafael, CA  94901
    (415)459 4201  457 3219 fax
 
 
Date:   1/17/2002  
To:      
Address:      
City:   Redwood City    
Phone:            
     
     
     
Proposal   UT 7400 Roof Mount 7.4 kW AC Grid tied PV system
       
This PV system consists of 74 Kyocera KC-120-1 Watt panels MFG (25) Year Limmited Warranty
UT system uses   2 SMA SWR1800U 1.8kW Sunny Boy Inverter MFG (5) Year Limmited Warranty
  2 SMA SWR2500U 2.5kW Sunny Boy Inverter MFG (5) Year Limmited Warranty
    Includes all connections and mounting hardware
 
 
System     UT 7400
     
Cost of System     $54,848
CA. Sales Tax   8.25%     $4,524.96
Total Cost of System     $59,373
   
Installation & 5 Year Warranty     $13,542
Custom Labor:   $0
Total Cost with Fees & Warranties     $72,915
     
     
PG&E & City Inspection    
Total Fees for Permit & Inspection Processing:     $350
     
     
Total Cost Before Rebate     $73,265
       
       
CA State Rebate @ $4.00 per Watt: $29,097.10   net after rebate $44,168
all tax credits based on post rebate value      
     
State Tax Credit (15%)    $   6,625.18     $37,543
     
Net Cost after CEC Rebate+State Tax Credit (Residential)   $37,543
     
   
Note: Local Building & Electrical Permits assessed separately and at cost.